| | |
Price to
Public |
| |
Underwriting
Discounts and Commissions(1) |
| |
Proceeds to
Editas |
| |||||||||
Per Share
|
| | | $ | 10.00 | | | | | $ | 0.60 | | | | | $ | 9.40 | | |
Total
|
| | | $ | 125,000,000 | | | | | $ | 7,500,000 | | | | | $ | 117,500,000 | | |
|
J.P. Morgan
|
| |
TD Cowen
|
| |
Evercore ISI
|
|
| | | | | S-1 | | | |
| | | | | S-2 | | | |
| | | | | S-5 | | | |
| | | | | S-6 | | | |
| | | | | S-7 | | | |
| | | | | S-8 | | | |
| | | | | S-9 | | | |
| | | | | S-10 | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 17 | | |
| | |
As of March 31, 2023
(unaudited) |
| |||||||||
| | |
Actual
|
| |
As Adjusted
|
| ||||||
| | |
(in thousands, except share data)
|
| |||||||||
Cash, cash equivalents and marketable securities
|
| | | $ | 401,778 | | | | | $ | 519,003 | | |
Operating lease liabilities, net of current portion
|
| | | | 28,810 | | | | | | 28,810 | | |
Preferred stock, par value $0.0001 per share; 5,000,000 shares authorized no shares issued or outstanding
|
| | | | — | | | | | | — | | |
Common stock, par value $0.0001 per share, 195,000,000 shares authorized; 68,993,591 and 81,493,591 shares issued, actual and as adjusted; and 68,993,591 and 81,493,591 shares outstanding, actual and as adjusted
|
| | | | 7 | | | | | | 8 | | |
Additional paid-in capital
|
| | | | 1,446,912 | | | | | | 1,564,136 | | |
Accumulated other comprehensive loss
|
| | | | (2,279) | | | | | | (2,279) | | |
Accumulated deficit
|
| | | | (1,127,167) | | | | | | (1,127,167) | | |
Total stockholders’ equity
|
| | | | 317,473 | | | | | | 434,698 | | |
Total capitalization
|
| | | $ | 346,283 | | | | | $ | 463,508 | | |
|
Public offering price per share
|
| | | | | | | | | $ | 10.00 | | |
|
Net tangible book value per share as of March 31, 2023
|
| | | $ | 4.60 | | | | | | | | |
|
Increase in net tangible book value per share attributable to sale of shares of common stock in this offering
|
| | | $ | 0.73 | | | | | | | | |
|
As adjusted net tangible book value per share after giving effect to this offering
|
| | | | | | | | | $ | 5.33 | | |
|
Dilution per share to new investors in this offering
|
| | | | | | | | | $ | 4.67 | | |
Name
|
| |
Number of
Shares |
| |||
J.P. Morgan Securities LLC
|
| | | | 5,625,000 | | |
Cowen and Company, LLC
|
| | | | 3,875,000 | | |
Evercore Group L.L.C.
|
| | | | 3,000,000 | | |
Total
|
| | | | 12,500,000 | | |
| | |
Without option to
purchase additional shares exercise |
| |
With full option
to purchase additional shares exercise |
| ||||||
Per Share
|
| | | $ | 0.60 | | | | | $ | 0.60 | | |
Total
|
| | | $ | 7,500,000 | | | | | $ | 8,625,000 | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 17 | | | |
| | | | | 24 | | | |
| | | | | 27 | | | |
| | | | | 28 | | | |
| | | | | 29 | | | |
| | | | | 30 | | | |
| | | | | 31 | | | |
| | | | | 33 | | | |
| | | | | 37 | | | |
| | | | | 37 | | |
Exhibit 107
Calculation of Filing Fee Tables
424(b)(5) |
(Form Type) |
Editas Medicine, Inc. |
(Exact Name of Registrant as Specified in its Charter) |
Table 1—Newly Registered and Carry Forward Securities
Security Type | Security Class Title | Fee Calculation or Carry Forward Rule | Amount Registered | Proposed Maximum Offering Price Per Unit | Maximum Aggregate Offering Price | Fee Rate | Amount of Registration Fee | |
Newly Registered Securities | ||||||||
Fees to be Paid | Equity | Common Stock, par value $0.0001 per share | 457(r) | 14,375,000 (1) |
$10.00 | $143,750,000 |
$110.20 per $1,000,000 |
$15,841.25 (2) |
Fees Previously Paid | - | - | - | - | - | - | - | - |
Carry Forward Securities | ||||||||
Carry Forward Securities | - | - | - | - | - | - | - | - |
Total Offering Amounts | $143,750,000 | - | $15,841.25 | |||||
Total Fees Previously Paid | - | |||||||
Total Fee Offsets | - | |||||||
Net Fee Due | $15,841.25 |
Table 2—Fee Offset Claims and Sources
Registrant or Filer Name | Form or Filing Type | File Number | Initial Filing Date | Filing Date | Fee Offset Claimed | Security Type Associated with Fee Offset Claimed | Unsold Securities Associated with Fee Offset Claimed | Unsold Aggregate Offering Amount Associated with Fee Offset Claimed | Fee Paid with Fee Offset Source | ||
Rule 457(b) and 0-11(a)(2) | |||||||||||
Fees Offset Claims | - | - | - | - | - | - | - | - | - | - | |
Fee Offset Sources | - | - | - | - | - | - | - | - | - | - | |
Rule 457(p) | |||||||||||
Fees Offset Claims | - | - | - | - | - | - | - | - | - | - | |
Fees Offset Sources | - | - | - | - | - | - | - | - | - | - | |
(1) Includes 1,875,000 shares of common stock issuable upon exercise of the underwriters’ option to purchase additional shares of common stock.
(2) In accordance with Rule 457(r) under the Securities Act. This “Calculation of Filing Fee Tables” table shall be deemed to update the “Calculation of Registration Fee” table in the registrant’s Registration Statement on Form S-3 (File No. 333-253715) in accordance with Rule 456(b) and 457(r) under the Securities Act of 1933